Ajax-Loading

Company Selected - Johnson & Johnson - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

25,119,00022,661,00021,810,00014,066,000

Hid Depreciation

7,388,0007,457,0007,296,0007,339,000

Hid Stock Based Compensation

1,283,0001,231,0001,162,0001,176,000

Hid Other Non-Cash Items

-15,583,0001,926,0001,813,0002,031,000

Hid [-] Change In Working Capital

798,000-13,318,000-8,849,0001,837,000

HidHid Change Receivables

-1,319,000-1,526,000-1,053,000-406,000

HidHid Change To Inventory

-1,494,000-1,045,000-926,000-1,128,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

5,199,0003,071,0001,551,000-2,183,000

[-] Total Cash From Operating Activities

24,204,00023,028,00024,783,00024,266,000

Hid Capital Expenditures

-5,140,000-6,631,000-6,209,000-6,207,000

Hid Investments

-20,423,000-23,009,000-18,432,000-18,599,000

Hid Other Cashflows From Investing Activities

5,140,0006,631,0006,209,0006,207,000

[-] Total Cashflows From Investing Activities

-20,423,000-23,009,000-18,432,000-18,599,000

Hid Net Borrowings

9,067,0007,779,00015,728,000-687,000

Hid (+)Sale or (-)Purchase Of Stock

-5,881,000-4,518,000-3,084,000-2,432,000

Hid Dividends Paid

-12,234,000-12,087,000-11,943,000-11,823,000

Hid Other Cashflows From Financing Activities

3,538,0002,361,0006,043,00011,810,000

[-] Total Cashflows From Financing Activities

-5,510,000-6,465,0006,744,000-3,132,000

Hid Begin Period CashFlow

18,577,00038,474,00024,105,00019,980,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-346,000-19,897,00014,369,0004,125,000

[-] End Period Cash Flow

18,231,00018,577,00038,474,00024,105,000

Free Cash Flow to the Firm (FCFF)

19,647,87117,136,42419,283,46718,727,472

Free Cash Flow to Equity (FCFE)

28,131,00024,176,00034,302,00017,372,000