Ajax-Loading

Company Selected - John B Sanfilippo & Son Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From July To June - All Figures are in USD, Thousands03/31/202612/31/202509/30/202506/30/2025View Chart

Hid Net Income

67,05870,36366,00158,934

Hid Depreciation

33,22332,78532,20831,469

Hid Stock Based Compensation

4,0694,1964,4424,523

Hid Other Non-Cash Items

1,9982,3652,6942,430

Hid [-] Change In Working Capital

17,602-12,450-58,936-64,319

HidHid Change Receivables

-8,180337-6158,342

HidHid Change To Inventory

5,178-29,585-40,151-58,037

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

7,4037,9957,336-2,492

[-] Total Cash From Operating Activities

131,353105,25453,74530,545

Hid Capital Expenditures

-82,473-72,487-63,690-50,712

Hid Investments

-38,414.00-50,137.00-63,799-50,821

Hid Other Cashflows From Investing Activities

38,363.0050,042.0063,69050,712

[-] Total Cashflows From Investing Activities

-80,958-71,466-63,799-50,821

Hid Net Borrowings

-20,533-13,60028,55145,441

Hid (+)Sale or (-)Purchase Of Stock

490.00484.000.00.0

Hid Dividends Paid

-29,197-17,493-17,493-24,404

Hid Other Cashflows From Financing Activities

-660.00-660.00-660.00-660

[-] Total Cashflows From Financing Activities

-50,399-31,72410,32620,377

Hid Begin Period CashFlow

2,4007145851,295

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-1,1091,686129-710

[-] End Period Cash Flow

1,2912,400714585

Free Cash Flow to the Firm (FCFF)

51,29735,581-6,930-17,505

Free Cash Flow to Equity (FCFE)

28,34719,16718,60625,274