Ajax-Loading

Company Selected - Jabil Circuit Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From September To August - All Figures are in USD, Thousands05/31/202602/28/202611/30/202508/31/2025View Chart

Hid Net Income

861,000808,000703,000657,000

Hid Depreciation

697,000750,000759,000674,000

Hid Stock Based Compensation

111,000105,000.00126,000107,000

Hid Other Non-Cash Items

1,400,0001,360,0001,422,0001,441,000

Hid [-] Change In Working Capital

-1,212,000-1,295,000-1,359,000-1,239,000

HidHid Change Receivables

-482,000.00-482,000-572,000-482,000

HidHid Change To Inventory

-431,000.00-431,000.00-431,000.00-431,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

0.00.00.00.0

[-] Total Cash From Operating Activities

1,857,0001,728,0001,651,0001,640,000

Hid Capital Expenditures

-543,000-445,000-466,000-468,000

Hid Investments

-136,000.00-211,000.00-578,000.00-714,000

Hid Other Cashflows From Investing Activities

169,000.00255,000.00371,000.00468,000

[-] Total Cashflows From Investing Activities

-1,282,000-1,174,000-758,000-714,000

Hid Net Borrowings

234,000719,000-240,000-142,000

Hid (+)Sale or (-)Purchase Of Stock

-908,000-964,000-1,068,000-1,000,000

Hid Dividends Paid

-35,000-35,000-36,000-36,000

Hid Other Cashflows From Financing Activities

484,000-58,000-51,000-26,000

[-] Total Cashflows From Financing Activities

-225,000-338,000-1,395,000-1,204,000

Hid Begin Period CashFlow

1,315,0001,572,0001,933,0001,523,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

45,000258,000-361,000410,000

[-] End Period Cash Flow

1,360,0001,830,0001,572,0001,933,000

Free Cash Flow to the Firm (FCFF)

1,545,4551,511,5221,385,9231,354,285

Free Cash Flow to Equity (FCFE)

1,548,0002,002,000945,0001,030,000