Ajax-Loading

Company Selected - Ingersoll Rand Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

964,300592,500588,800550,200

Hid Depreciation

534,300522,000505,100487,700

Hid Stock Based Compensation

55,80054,70053,00061,000

Hid Other Non-Cash Items

-77,400352,300447,500416,000

Hid [-] Change In Working Capital

-48,400-143,100-159,300-132,000

HidHid Change Receivables

-92,100-24,700-59,100-3,900

HidHid Change To Inventory

63,30033,400-26,100-29,700

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-79,400-79,400-79,4000.0

[-] Total Cash From Operating Activities

1,349,2001,299,0001,355,7001,382,900

Hid Capital Expenditures

-129,900-138,200-135,600-133,400

Hid Investments

-278,500.00-360,800.00-557,900.00-792,800

Hid Other Cashflows From Investing Activities

29,100.0064,400.0098,100.00133,400

[-] Total Cashflows From Investing Activities

-601,500-547,900-660,600-792,800

Hid Net Borrowings

-13,7003000.0-900

Hid (+)Sale or (-)Purchase Of Stock

-846,600-1,097,500-1,018,000-765,800

Hid Dividends Paid

-31,400-31,500-31,800-32,100

Hid Other Cashflows From Financing Activities

16,9001,100-4,000-3,000

[-] Total Cashflows From Financing Activities

-874,800-1,127,600-1,053,800-801,800

Hid Begin Period CashFlow

1,274,4001,248,8001,176,6001,310,600

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-100,90025,60072,200-134,000

[-] End Period Cash Flow

1,173,5001,274,4001,248,8001,176,600

Free Cash Flow to the Firm (FCFF)

1,419,4421,364,0571,424,8591,455,414

Free Cash Flow to Equity (FCFE)

1,205,6001,161,1001,220,1001,248,600