Ajax-Loading

Company Selected - International Paper - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

-3,454,000-3,351,000-3,516,000-603,000

Hid Depreciation

2,808,0002,800,0002,882,0002,451,000

Hid Stock Based Compensation

- - - -35,000.00

Hid Other Non-Cash Items

4,406,0004,170,0004,021,000980,000

Hid [-] Change In Working Capital

-265,000-248,000-834,000-1,093,000

HidHid Change Receivables

13,000119,00091,000-53,000

HidHid Change To Inventory

159,000194,000158,000-90,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - 133,000.00

[-] Total Cash From Operating Activities

2,647,0002,597,0001,698,0001,190,000

Hid Capital Expenditures

-2,155,000-2,044,000-1,857,000-1,467,000

Hid Investments

-440,000.00-715,000.00-478,000.00-652,000

Hid Other Cashflows From Investing Activities

455,000.00877,000.001,207,000.001,467,000

[-] Total Cashflows From Investing Activities

-2,491,000-696,000-1,024,000-652,000

Hid Net Borrowings

-547,000-739,000154,000223,000

Hid (+)Sale or (-)Purchase Of Stock

-33,000-33,000-65,000-65,000

Hid Dividends Paid

-979,000-978,000-977,000-894,000

Hid Other Cashflows From Financing Activities

-108,0002,000180,000-6,000

[-] Total Cashflows From Financing Activities

-1,667,000-1,748,000-708,000-742,000

Hid Begin Period CashFlow

1,299,0001,161,0001,005,0001,135,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-446,000146,000156,000-130,000

[-] End Period Cash Flow

853,0001,307,0001,161,0001,005,000

Free Cash Flow to the Firm (FCFF)

493,506553,747-159,204-277,918

Free Cash Flow to Equity (FCFE)

-55,000-186,000-5,000-54,000