Ajax-Loading

Company Selected - Samsara Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From February To January - All Figures are in USD, Thousands04/30/202601/31/202610/31/202507/31/2025View Chart

Hid Net Income

57,512-9,117-42,357-87,929

Hid Depreciation

26,83424,04821,42022,102

Hid Stock Based Compensation

315,375314,983305,075299,824

Hid Other Non-Cash Items

-12,689-7,125-9,453-9,454

Hid [-] Change In Working Capital

-122,021-86,579-54,349-31,898

HidHid Change Receivables

-124,873-144,676-87,229-69,471

HidHid Change To Inventory

-25,280-19,095-27,394-17,953

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

0.00.00.00.0

[-] Total Cash From Operating Activities

265,011236,210220,336192,645

Hid Capital Expenditures

-30,082-28,766-26,095-23,012

Hid Investments

-295,169-172,506-125,371-119,828

Hid Other Cashflows From Investing Activities

4,81911,73917,23623,012

[-] Total Cashflows From Investing Activities

-320,432-189,533-134,230-119,828

Hid Net Borrowings

-413-694.00-1,045.00-1,441

Hid (+)Sale or (-)Purchase Of Stock

33,99368,36066,30364,517

Hid Dividends Paid

- - - -

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

-4,14729,92829,39329,165

Hid Begin Period CashFlow

324,843296,380281,509280,886

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-102,59828,46314,871623

[-] End Period Cash Flow

222,245324,843296,380281,509

Free Cash Flow to the Firm (FCFF)

- - - -

Free Cash Flow to Equity (FCFE)

116,95689,190.00137,351.00168,192