Ajax-Loading

Company Selected - Invitation Homes Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

659,512582,707587,924587,693

Hid Depreciation

759,571756,929746,933738,970

Hid Stock Based Compensation

29,25528,37327,83027,646

Hid Other Non-Cash Items

-232,159-161,204-156,457-196,488

Hid [-] Change In Working Capital

-13,169-8,0440.052,567

HidHid Change Receivables

- - - -

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

0.00.00.00.0

[-] Total Cash From Operating Activities

1,203,0101,198,7611,206,2301,210,388

Hid Capital Expenditures

-343,346-286,647-280,514-273,443

Hid Investments

-154,711.00-457,402.00-571,626-544,166

Hid Other Cashflows From Investing Activities

88,710.00148,661.00199,573273,443

[-] Total Cashflows From Investing Activities

-157,671-590,627-652,567-544,166

Hid Net Borrowings

336,702685,851168,064-787,829

Hid (+)Sale or (-)Purchase Of Stock

-594,963-495,623-53,213699

Hid Dividends Paid

-719,876-719,119-712,842-707,421

Hid Other Cashflows From Financing Activities

-23,643-24,894-20,500-21,475

[-] Total Cashflows From Financing Activities

-1,001,780-553,785-618,491-1,516,026

Hid Begin Period CashFlow

372,979354,865395,668283,724

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-45,69618,114-40,803111,944

[-] End Period Cash Flow

327,283372,979354,865395,668

Free Cash Flow to the Firm (FCFF)

1,161,5701,184,5191,165,5281,154,709

Free Cash Flow to Equity (FCFE)

1,196,3661,597,9651,093,780149,116