Ajax-Loading

Company Selected - Infratil Ltd - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in , Thousands03/31/202612/31/202509/30/202506/30/2025View Chart

Hid Net Income

266,567248,774.00248,774-286,300.00

Hid Depreciation

580,368578,162.00578,162624,900.00

Hid Stock Based Compensation

- -500.00-500.00-500.00

Hid Other Non-Cash Items

-419,168-714,100.00-714,100-294,400.00

Hid [-] Change In Working Capital

-231,849213,400.00213,400342,700.00

HidHid Change Receivables

-82,31336,900.0036,90062,700.00

HidHid Change To Inventory

9,807-8,800.00-8,8005,900.00

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- 0.00.00.0

[-] Total Cash From Operating Activities

195,918325,736.00325,736386,400.00

Hid Capital Expenditures

-443,110-498,400.00-498,400-458,300.00

Hid Investments

- - - -

Hid Other Cashflows From Investing Activities

- - - -

[-] Total Cashflows From Investing Activities

-1,091,497-1,627,600.00-1,627,600-1,388,600.00

Hid Net Borrowings

- - - -

Hid (+)Sale or (-)Purchase Of Stock

- - - -

Hid Dividends Paid

-137,652-139,500.00-139,500-122,400.00

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

910,6321,027,108.001,027,1081,058,200.00

Hid Begin Period CashFlow

233,782 - 302,328 -

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

81,094 - -84,000 -

[-] End Period Cash Flow

314,876 - 218,721 -

Free Cash Flow to the Firm (FCFF)

966,0801,071,446.211,071,446303,706.63

Free Cash Flow to Equity (FCFE)

- - - -