Ajax-Loading

Company Selected - International Flavors & Fragrances Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

267,000828,000-359,000-436,000

Hid Depreciation

948,000972,000962,000968,000

Hid Stock Based Compensation

88,00085,00088,00090,000

Hid Other Non-Cash Items

335,000-296,000850,0001,013,000

Hid [-] Change In Working Capital

-333,000-385,000-421,000-346,000

HidHid Change Receivables

-150,000-59,000-68,000-136,000

HidHid Change To Inventory

38,00018,000-41,000-160,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-144,000-224,000-270,000-389,000

[-] Total Cash From Operating Activities

1,161,000980,000850,000900,000

Hid Capital Expenditures

-625,000-582,000-596,000-568,000

Hid Investments

-160,0002,547,0002,400,0002,166,000

Hid Other Cashflows From Investing Activities

380,000484,000465,000568,000

[-] Total Cashflows From Investing Activities

-405,0002,449,0002,269,0002,166,000

Hid Net Borrowings

-450,000-3,035,000-2,599,000-2,599,000

Hid (+)Sale or (-)Purchase Of Stock

-110,000-96,000-61,000-24,000

Hid Dividends Paid

-409,000-409,000-409,000-409,000

Hid Other Cashflows From Financing Activities

-33,000-21,000-22,000-21,000

[-] Total Cashflows From Financing Activities

-1,002,000-3,561,000-3,091,000-3,053,000

Hid Begin Period CashFlow

562,000590,000621,000816,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

7,000-28,000-31,000-195,000

[-] End Period Cash Flow

569,000562,000590,000621,000

Free Cash Flow to the Firm (FCFF)

704,102577,912456,306550,414

Free Cash Flow to Equity (FCFE)

86,000-2,637,000-2,345,000-2,267,000