Ajax-Loading

Company Selected - Ibotta, Inc. - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

-11,021-7,3023,57580,750

Hid Depreciation

9,9559,0268,3207,773

Hid Stock Based Compensation

50,63749,23548,46646,294

Hid Other Non-Cash Items

9,7069,6707,1019,103

Hid [-] Change In Working Capital

29,34141,43024,666-54,464

HidHid Change Receivables

3,95120,79110,23713,103

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

4,5733,7293,1460.0

[-] Total Cash From Operating Activities

93,191105,78895,27489,456

Hid Capital Expenditures

-26,957-28,753-27,579-22,599

Hid Investments

-11,160.00-18,160.00-23,128.00-25,673

Hid Other Cashflows From Investing Activities

11,160.0018,160.0020,054.0022,599

[-] Total Cashflows From Investing Activities

-34,600-36,396-34,303-25,673

Hid Net Borrowings

- - - -

Hid (+)Sale or (-)Purchase Of Stock

-163,579-208,025-232,971-193,890

Hid Dividends Paid

- - - -

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

-161,025-202,329-224,049-181,703

Hid Begin Period CashFlow

164,596186,612223,354250,607

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-16,423-22,016-36,742-27,253

[-] End Period Cash Flow

148,173164,596186,612223,354

Free Cash Flow to the Firm (FCFF)

252,225232,507222,608142,544

Free Cash Flow to Equity (FCFE)

- - - -