Ajax-Loading

Company Selected - International Business Machines - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

10,705,00010,732,00010,570,0007,905,000

Hid Depreciation

5,202,0005,118,0005,021,0004,838,000

Hid Stock Based Compensation

1,877,0001,820,0001,715,0001,630,000

Hid Other Non-Cash Items

441,000-8,000-18,000-2,007,000

Hid [-] Change In Working Capital

-1,882,000-2,713,000-3,139,0001,116,000

HidHid Change Receivables

- - - -

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-1,455,000-957,000-956,0001,000

[-] Total Cash From Operating Activities

14,888,00013,992,00013,193,00013,483,000

Hid Capital Expenditures

-1,257,000-1,238,000-1,242,000-1,304,000

Hid Investments

2,171,0003,976,000-9,362,000-13,098,000

Hid Other Cashflows From Investing Activities

-10,905,000-10,550,000302,0001,304,000

[-] Total Cashflows From Investing Activities

-9,991,000-7,812,000-10,302,000-13,098,000

Hid Net Borrowings

-2,622,000290,0002,873,0004,580,000

Hid (+)Sale or (-)Purchase Of Stock

-1,046,000-1,084,000-1,018,000-963,000

Hid Dividends Paid

-6,309,000-6,282,000-6,255,000-6,227,000

Hid Other Cashflows From Financing Activities

550,000523,000571,000511,000

[-] Total Cashflows From Financing Activities

-9,427,000-6,553,000-3,829,000-2,099,000

Hid Begin Period CashFlow

10,864,00013,640,00011,600,00012,026,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-3,647,000-2,777,0002,040,000-426,000

[-] End Period Cash Flow

7,217,00010,864,00013,640,00011,600,000

Free Cash Flow to the Firm (FCFF)

15,135,96114,291,56813,487,18813,685,120

Free Cash Flow to Equity (FCFE)

11,009,00013,044,00014,824,00016,759,000