Ajax-Loading

Company Selected - HarborOne Bancorp Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

26,36925,60727,40711,409

Hid Depreciation

4,3914,4524,4924,541

Hid Stock Based Compensation

4,9764,7554,7354,903

Hid Other Non-Cash Items

18,3731,642-16,4887,287

Hid [-] Change In Working Capital

-7,325-24,228-16,306-43,863

HidHid Change Receivables

- - - -

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

0.00.00.00.0

[-] Total Cash From Operating Activities

46,78412,2283,840-15,723

Hid Capital Expenditures

-1,255-1,336-1,238-1,815

Hid Investments

97,832-10,356-76,698-126,267

Hid Other Cashflows From Investing Activities

1,2551,3361,2381,815

[-] Total Cashflows From Investing Activities

97,832-10,356-76,698-126,267

Hid Net Borrowings

-206,644-381,155-78,1232,843

Hid (+)Sale or (-)Purchase Of Stock

-18,658-21,663-21,548-22,394

Hid Dividends Paid

-13,462-13,161-13,108-13,025

Hid Other Cashflows From Financing Activities

62,139251,158189,358152,061

[-] Total Cashflows From Financing Activities

-176,625-164,82176,579119,485

Hid Begin Period CashFlow

230,492231,071224,279235,062

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-27,439-5796,792-10,783

[-] End Period Cash Flow

203,053230,492231,071224,279

Free Cash Flow to the Firm (FCFF)

144,406112,538106,40085,300

Free Cash Flow to Equity (FCFE)

-161,115-370,263-75,521-14,695