Ajax-Loading

Company Selected - Hillenbrand Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From October To September - All Figures are in USD, Thousands12/31/202509/30/202506/30/202503/31/2025View Chart

Hid Net Income

34,50043,100-20,500-271,300

Hid Depreciation

133,700138,600144,000150,000

Hid Stock Based Compensation

17,90017,90019,90020,900

Hid Other Non-Cash Items

95,000100,60055,700355,700

Hid [-] Change In Working Capital

-73,700-95,000-28,300-17,700

HidHid Change Receivables

1,300-1,60012,90018,400

HidHid Change To Inventory

43,20033,90056,70068,100

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-167,300-149,000-15,800-35,500

[-] Total Cash From Operating Activities

40,10056,200155,000202,100

Hid Capital Expenditures

-32,300-38,300-42,300-48,500

Hid Investments

183,200192,700151,400145,500

Hid Other Cashflows From Investing Activities

33,70038,30042,30048,500

[-] Total Cashflows From Investing Activities

184,600192,700151,400145,500

Hid Net Borrowings

-192,900-197,400-267,500-40,100

Hid (+)Sale or (-)Purchase Of Stock

1,800.002,6003,4003,200

Hid Dividends Paid

-63,700-63,400-63,200-63,000

Hid Other Cashflows From Financing Activities

-16,500.00-21,200-20,20015,000

[-] Total Cashflows From Financing Activities

-275,000-279,400-347,500-84,900

Hid Begin Period CashFlow

191,400169,300465,500214,900

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

6,9002,000-296,200250,600

[-] End Period Cash Flow

198,300171,300169,300465,500

Free Cash Flow to the Firm (FCFF)

-196,057-71,131164,042199,191

Free Cash Flow to Equity (FCFE)

-185,100-179,500-154,800113,500