Ajax-Loading

Company Selected - HelloFresh SE - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in , Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

-188,000-172,400-176,600-136,700

Hid Depreciation

481,700485,100517,900444,700

Hid Stock Based Compensation

56,500.0077,50092,40094,400

Hid Other Non-Cash Items

138,800124,900334,900157,200

Hid [-] Change In Working Capital

37,90028,300-17,900-66,100

HidHid Change Receivables

-3,600300100-3,000

HidHid Change To Inventory

-3,60012,10016,200-5,400

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-176,900.00-176,900-417,400-254,200

[-] Total Cash From Operating Activities

350,000366,500333,300239,300

Hid Capital Expenditures

-106,200-121,800-145,800-165,900

Hid Investments

-101,800.00-135,400-155,800-162,500

Hid Other Cashflows From Investing Activities

87,200.00121,800145,800165,900

[-] Total Cashflows From Investing Activities

-137,100-135,400-155,800-162,500

Hid Net Borrowings

-21,000.0025,000145,900155,800

Hid (+)Sale or (-)Purchase Of Stock

-113,300-92,000-72,100-81,900

Hid Dividends Paid

- - - -

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

-238,400-172,200-27,300-26,900

Hid Begin Period CashFlow

443,400519,200486,700355,600

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-122,100-90,80032,500131,100

[-] End Period Cash Flow

321,300428,400519,200486,700

Free Cash Flow to the Firm (FCFF)

293,084295,949224,11398,941

Free Cash Flow to Equity (FCFE)

243,700.00269,700333,400235,600