Ajax-Loading

Company Selected - The Home Depot Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From February To January - All Figures are in USD, Thousands10/31/202507/31/202504/30/202501/31/2025View Chart

Hid Net Income

14,582,00014,629,00014,639,00014,806,000

Hid Depreciation

4,051,0004,002,0003,918,0003,761,000

Hid Stock Based Compensation

522,000508,000488,000442,000

Hid Other Non-Cash Items

-1,523,000-1,625,00071,000107,000

Hid [-] Change In Working Capital

-462,000-132,000-478,000694,000

HidHid Change Receivables

1,967,000565,000-16,000174,000

HidHid Change To Inventory

-1,606,000-529,000-1,494,000-743,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

479,000490,0000.00.0

[-] Total Cash From Operating Activities

17,649,00017,872,00018,638,00019,810,000

Hid Capital Expenditures

-3,722,000-3,642,000-3,444,000-3,485,000

Hid Investments

-8,884,000-3,825,000-21,132,000-21,031,000

Hid Other Cashflows From Investing Activities

3,722,0003,642,0003,444,0003,485,000

[-] Total Cashflows From Investing Activities

-8,884,000-3,825,000-21,132,000-21,031,000

Hid Net Borrowings

409,000-3,873,0004,285,00080,000

Hid (+)Sale or (-)Purchase Of Stock

105,000-498,000-661,000-1,321,000

Hid Dividends Paid

-9,098,000-9,043,000-8,986,000-8,929,000

Hid Other Cashflows From Financing Activities

19,000627,0005,058,0009,476,000

[-] Total Cashflows From Financing Activities

-8,565,000-12,787,000-304,000-694,000

Hid Begin Period CashFlow

2,804,0001,369,0001,659,0001,531,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-1,120,0001,435,000-290,000128,000

[-] End Period Cash Flow

1,684,0002,804,0001,369,0001,659,000

Free Cash Flow to the Firm (FCFF)

15,793,55416,093,46817,055,21018,086,785

Free Cash Flow to Equity (FCFE)

14,336,00010,357,00019,479,00016,405,000