Ajax-Loading

Company Selected - Warrior Met Coal Inc - Income Statement

Disclaimer


  • Detailed Company Data
  • Company Fundamental Summary













    • Ajax-Loading
    Fiscal Year is From January To December - All Figures are in USD, Thousands, Except for the Diluted EPS Figure09/30/202506/30/202503/31/202512/31/2024View Chart

    Total Revenue

    		1,222,8101,222,6511,321,6511,525,220

    [-] Cost of Goods Sold (COGS) incl. D&A

    		860,348846,777879,0281,206,730

    Hid COGS excluding D&A

    		689,055682,436719,7921,052,748

    Hid Depreciation & Amortization Expense

    		171,293164,341159,236153,982

    Gross Profit

    		362,462375,874442,623318,490

    [-] Operating Expenses

    		356,321350,628354,19663,601

    Hid Selling General Administrative (SG&A)

    		65,19159,39462,86363,280

    Hid Research & Development

    		 - - - -

    Hid Other Operating Expenses

    		291,130291,234291,333321

    Operating Income

    		6,14125,24688,427254,889

    [-] Net Interest Income

    		13,66718,79624,92928,776

    Hid Interest Expense

    		8,1177,2325,2574,271

    Hid Interest Income

    		21,78426,02830,18633,047

    Hid Total Other Finance Cost

    		0.00.00.00.0

    Total Other Income Expense Net

    		14,38018,79624,92928,776

    Income Before Tax

    		20,52144,042113,356283,665

    Tax Provision

    		-14,6513,7027,91133,063

    [-] Net Income Applicable To Common Shares

    		35,17240,340105,445250,602

    Hid [-] Net Income

    		35,17240,340105,445250,602

    HidHid [-] Net Income Including Non-Controlling Interests

    		35,17240,340105,445250,602

    HidHidHid Net Income From Continuing Ops

    		35,17240,340105,445250,602

    HidHidHid Discontinued Operations

    		 - - - -

    HidHid Minority Interest Expense

    		0.00.00.00.0

    Hid Preferred Stock And Other Adjustments

    		0.00.00.00.0

    Diluted EPS

    		0.670.772.014.79

    Diluted Average Shares

    		52,65052,61652,46452,405

    EBITDA

    		150,692165,045227,279441,918

    EBIT

    		24,42447,060114,399287,936