Ajax-Loading

Company Selected - Hasbro Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

795,600-221,500-322,400-558,300

Hid Depreciation

91,400155,600171,300190,700

Hid Stock Based Compensation

87,80050,30047,60044,700

Hid Other Non-Cash Items

327,3001,145,2001,206,3001,310,300

Hid [-] Change In Working Capital

-131,700-173,000-320,300-222,800

HidHid Change Receivables

-371,900-63,400-150,20052,900

HidHid Change To Inventory

115,700-29,100-25,400-68,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

117,800136,200110,700-14,800

[-] Total Cash From Operating Activities

1,288,2001,092,800893,200749,800

Hid Capital Expenditures

-74,600-71,700-63,300-100,900

Hid Investments

-575,800-612,600-242,000239,900

Hid Other Cashflows From Investing Activities

-69,400-19,80020,900100,900

[-] Total Cashflows From Investing Activities

-719,800-704,100-284,400239,900

Hid Net Borrowings

218,400262,000-118,200-644,800

Hid (+)Sale or (-)Purchase Of Stock

-41,500-7,7000.00.0

Hid Dividends Paid

-394,100-393,100-392,500-391,900

Hid Other Cashflows From Financing Activities

-13,500-12,500-18,100.00-18,100.00

[-] Total Cashflows From Financing Activities

-233,200-153,800-531,300-1,063,400

Hid Begin Period CashFlow

857,100776,600620,900546,900

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

23,40080,500155,70074,000

[-] End Period Cash Flow

880,500857,100776,600620,900

Free Cash Flow to the Firm (FCFF)

1,292,3071,116,687944,841785,243

Free Cash Flow to Equity (FCFE)

1,432,0001,283,100711,7004,100