Ajax-Loading

Company Selected - Generac Holdings Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

257,820189,240160,406302,538

Hid Depreciation

153,562204,668194,835187,507

Hid Stock Based Compensation

51,03451,78149,94752,081

Hid Other Non-Cash Items

68,93961,61568,291115,544

Hid [-] Change In Working Capital

-5,9596,258-13,123-13,760

HidHid Change Receivables

-18,308-17,81645,6375,332

HidHid Change To Inventory

51,031-91,984-163,117-223,491

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

22,737-14,451-22,378-55,737

[-] Total Cash From Operating Activities

548,133499,111437,978588,173

Hid Capital Expenditures

-168,884-168,310-169,850-163,868

Hid Investments

-22,225-81,994-115,533-182,459

Hid Other Cashflows From Investing Activities

-163,351-41,832113,458164,847

[-] Total Cashflows From Investing Activities

-354,460-292,136-171,925-181,480

Hid Net Borrowings

-116,121-46,133-47,486-162,083

Hid (+)Sale or (-)Purchase Of Stock

0.0-50,463-147,917-160,418

Hid Dividends Paid

- -293.00-293.00-566.00

Hid Other Cashflows From Financing Activities

- -341.00-341.0014,791.00

[-] Total Cashflows From Financing Activities

-153,158-135,361-213,698-324,541

Hid Begin Period CashFlow

265,530341,413300,009223,531

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-609-75,88341,40476,478

[-] End Period Cash Flow

264,921265,530341,413300,009

Free Cash Flow to the Firm (FCFF)

433,117385,805324,492483,032

Free Cash Flow to Equity (FCFE)

263,128284,668220,642262,222