Ajax-Loading

Company Selected - Graham Holdings Co - Income Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands, Except for the Diluted EPS Figure06/30/202603/31/202612/31/202509/30/2025View Chart

Total Revenue

5,068,3744,981,6404,911,5634,906,346

[-] Cost of Goods Sold (COGS) incl. D&A

3,607,6913,563,5473,554,0833,493,382

Hid COGS excluding D&A

3,441,4853,394,6103,381,9283,296,911

Hid Depreciation & Amortization Expense

166,206168,937172,155196,471

Gross Profit

1,460,6831,418,0931,357,4801,412,964

[-] Operating Expenses

1,166,4961,134,8431,103,6651,147,183

Hid Selling General Administrative (SG&A)

1,124,4211,116,9731,110,1981,122,972

Hid Research & Development

- - - -

Hid Other Operating Expenses

42,07517,870-6,53324,211

Operating Income

294,187283,250253,815265,781

[-] Net Interest Income

-43,954-44,507-110,530-157,562

Hid Interest Expense

52,14753,141119,085167,271

Hid Interest Income

7,8528,2328,2579,527

Hid Total Other Finance Cost

-341-402-298-182

Total Other Income Expense Net

419,363173,447195,852769,093

Income Before Tax

713,550456,697449,6671,034,874

Tax Provision

163,300148,400146,400290,900

[-] Net Income Applicable To Common Shares

540,592296,013290,652727,542

Hid [-] Net Income

541,857297,503292,291732,359

HidHid [-] Net Income Including Non-Controlling Interests

550,250308,297303,267743,974

HidHidHid Net Income From Continuing Ops

550,250308,297303,267743,974

HidHidHid Discontinued Operations

- - - -

HidHid Minority Interest Expense

8,39310,79410,97611,615

Hid Preferred Stock And Other Adjustments

1,2651,4901,6394,817

Diluted EPS

124.5167.6266.42167.28

Diluted Average Shares

4,3094,3754,3794,378

EBITDA

934,951678,611740,9071,398,616

EBIT

765,533509,674568,7521,202,145