Ajax-Loading

Company Selected - Geo Group Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

329,806273,148254,372237,328

Hid Depreciation

169,027133,733132,039129,693

Hid Stock Based Compensation

32,05424,87123,59325,406

Hid Other Non-Cash Items

-198,155-209,043-223,724-217,191

Hid [-] Change In Working Capital

8,118-79,165-135,75838,961

HidHid Change Receivables

-159,610-192,849-233,041-78,308

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

14,32314,32322,089-5,785

[-] Total Cash From Operating Activities

355,173157,86772,611208,412

Hid Capital Expenditures

-193,984-188,470-197,512-182,068

Hid Investments

215,118172,117141,910122,314

Hid Other Cashflows From Investing Activities

93,781130,997161,286182,068

[-] Total Cashflows From Investing Activities

114,915114,644105,684122,314

Hid Net Borrowings

-164,256-104,378-73,614-152,188

Hid (+)Sale or (-)Purchase Of Stock

-227,858-136,869-83,420-25,679

Hid Dividends Paid

-11,966.00-12,916-9,696-1,440

Hid Other Cashflows From Financing Activities

3,029.006333,248-5,218

[-] Total Cashflows From Financing Activities

-465,558-253,530-185,659-214,922

Hid Begin Period CashFlow

123,63571,993231,572120,621

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-12,4778,224-107,937110,951

[-] End Period Cash Flow

111,15880,217123,635231,572

Free Cash Flow to the Firm (FCFF)

270,12277,002-18,093133,102

Free Cash Flow to Equity (FCFE)

-3,067-134,981-198,515-125,844