Ajax-Loading

Company Selected - First Watch Restaurant Group Inc - Income Statement

Disclaimer


  • Detailed Company Data
  • Company Fundamental Summary













    • Ajax-Loading
    Fiscal Year is From January To December - All Figures are in USD, Thousands, Except for the Diluted EPS Figure09/30/202506/30/202503/31/202512/31/2024View Chart

    Total Revenue

    		1,169,4401,105,0271,055,7011,015,910

    [-] Cost of Goods Sold (COGS) incl. D&A

    		774,977728,803680,107802,906

    Hid COGS excluding D&A

    		704,867663,202618,106745,191

    Hid Depreciation & Amortization Expense

    		70,11065,60162,00157,715

    Gross Profit

    		394,463376,224375,594213,004

    [-] Operating Expenses

    		372,126357,624347,860174,097

    Hid Selling General Administrative (SG&A)

    		131,839122,676116,912114,968

    Hid Research & Development

    		 - - - -

    Hid Other Operating Expenses

    		240,287234,948230,94859,129

    Operating Income

    		22,33718,60027,73438,907

    [-] Net Interest Income

    		-15,123-13,997-13,375-12,640

    Hid Interest Expense

    		15,12313,99713,37512,640

    Hid Interest Income

    		 - - - -

    Hid Total Other Finance Cost

    		0.00.00.00.0

    Total Other Income Expense Net

    		-13,886-12,327-11,258-10,881

    Income Before Tax

    		8,4516,27316,47628,026

    Tax Provision

    		3,4842,1855,5949,101

    [-] Net Income Applicable To Common Shares

    		3,5512,6729,46618,925

    Hid [-] Net Income

    		3,5512,6729,46618,925

    HidHid [-] Net Income Including Non-Controlling Interests

    		4,9674,08810,88218,925

    HidHidHid Net Income From Continuing Ops

    		4,9674,08810,88218,925

    HidHidHid Discontinued Operations

    		 - - - -

    HidHid Minority Interest Expense

    		1,4161,4161,4160.0

    Hid Preferred Stock And Other Adjustments

    		0.00.00.00.0

    Diluted EPS

    		0.060.040.150.3

    Diluted Average Shares

    		62,83462,58060,76762,336

    EBITDA

    		87,01679,20385,18498,381

    EBIT

    		16,90613,60223,18340,666