Ajax-Loading

Company Selected - Fortinet Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

1,873,6001,939,6001,879,3001,745,200

Hid Depreciation

147,700139,100130,000122,800

Hid Stock Based Compensation

272,800266,900261,700257,900

Hid Other Non-Cash Items

559,700240,600115,300152,800

Hid [-] Change In Working Capital

-188,200-77,900-95,300-20,600

HidHid Change Receivables

-113,200-101,600-147,100-45,400

HidHid Change To Inventory

-82,800-33,60060,600131,200

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-217,600-107,4000.00.0

[-] Total Cash From Operating Activities

2,448,0002,400,9002,291,0002,258,100

Hid Capital Expenditures

-419,600-368,200-223,500-378,900

Hid Investments

-632,700-784,000-567,900-727,400

Hid Other Cashflows From Investing Activities

419,600368,200223,500378,900

[-] Total Cashflows From Investing Activities

-632,700-784,000-567,900-727,400

Hid Net Borrowings

- - - -

Hid (+)Sale or (-)Purchase Of Stock

-2,232,600-401,700-20,800.00-63,700

Hid Dividends Paid

- - - -

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

-2,307,600-452,700-52,500-50,100

Hid Begin Period CashFlow

3,368,5003,596,6002,875,9002,489,300

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-1,372,800-228,100720,700386,600

[-] End Period Cash Flow

1,995,7003,368,5003,596,6002,875,900

Free Cash Flow to the Firm (FCFF)

2,047,7612,050,9852,086,2131,898,154

Free Cash Flow to Equity (FCFE)

- - - -