Ajax-Loading

Company Selected - FirstService Corp - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

167,651188,878177,071169,271

Hid Depreciation

184,506180,130172,963165,429

Hid Stock Based Compensation

26,45725,53926,00224,735

Hid Other Non-Cash Items

21,320-4,24168,894155,691

Hid [-] Change In Working Capital

44,7693,060-10,594-21,213

HidHid Change Receivables

-3,592-55,270-52,017-42,103

HidHid Change To Inventory

1,399-26,933-12,250-28,499.23

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-28,764-24,412-98,766-208,353

[-] Total Cash From Operating Activities

415,939368,954335,571285,560

Hid Capital Expenditures

-127,290-120,858-117,694-113,040

Hid Investments

-289,898-237,255-311,607-323,702

Hid Other Cashflows From Investing Activities

110,198106,708106,52190,952

[-] Total Cashflows From Investing Activities

-306,990-251,405-322,780-345,790

Hid Net Borrowings

-88,155-87,978-20,145-33,151

Hid (+)Sale or (-)Purchase Of Stock

157,846140,088118,28298,196

Hid Dividends Paid

-47,124-46,127-45,233-43,925

Hid Other Cashflows From Financing Activities

-122,621-129,672-101,588-80,415

[-] Total Cashflows From Financing Activities

-100,054-123,68942,86696,372

Hid Begin Period CashFlow

225,370240,290243,686236,048

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

19,901-14,919-3,4087,638

[-] End Period Cash Flow

245,272225,370240,278243,686

Free Cash Flow to the Firm (FCFF)

345,909308,421279,337233,925

Free Cash Flow to Equity (FCFE)

200,494160,11896,79672,103