Ajax-Loading

Company Selected - First Northwest Bancorp - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

-2,008-4,790-16,045-6,614

Hid Depreciation

4337431,3621,415

Hid Stock Based Compensation

5457131,4521,579

Hid Other Non-Cash Items

249-14,03616,77914,438

Hid [-] Change In Working Capital

19,91813,233-3,5506,057

HidHid Change Receivables

9251,307590-265

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-6,6560.0-20-19

[-] Total Cash From Operating Activities

12,481-4,137-2216,856

Hid Capital Expenditures

-155-224-266-308

Hid Investments

132,27323,88860,665-87,098

Hid Other Cashflows From Investing Activities

-129,188224298340

[-] Total Cashflows From Investing Activities

2,93023,88860,697-87,066

Hid Net Borrowings

-74,59542,305-64,90912,344

Hid (+)Sale or (-)Purchase Of Stock

174-939-934-3,901

Hid Dividends Paid

-1,973-2,607-2,623-2,645

Hid Other Cashflows From Financing Activities

-58,743-53,82674813,671

[-] Total Cashflows From Financing Activities

-135,137-15,067-67,71819,469

Hid Begin Period CashFlow

87,86370,32372,44882,722

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-8,57417,540-2,125-10,274

[-] End Period Cash Flow

79,28987,86370,32372,448

Free Cash Flow to the Firm (FCFF)

55,74640,24545,16262,023

Free Cash Flow to Equity (FCFE)

-62,26937,944-65,19728,892