Ajax-Loading

Company Selected - freenet AG - Income Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in EUR, Thousands, Except for the Diluted EPS Figure09/30/202506/30/202503/31/202512/31/2024View Chart

Total Revenue

2,489,4002,492,9002,443,2002,477,700

[-] Cost of Goods Sold (COGS) incl. D&A

1,493,3341,512,7341,536,6341,479,234

Hid COGS excluding D&A

1,350,6561,368,9561,417,8561,334,256

Hid Depreciation & Amortization Expense

142,678143,778118,778144,978

Gross Profit

996,066980,166906,566998,466

[-] Operating Expenses

588,266579,066484,966610,066

Hid Selling General Administrative (SG&A)

288,200285,500228,800171,800

Hid Research & Development

23,308.0023,308.0023,308.0023,308

Hid Other Operating Expenses

276,758270,258232,858414,958

Operating Income

407,800401,100421,600388,400

[-] Net Interest Income

-23,431-24,731-23,931-25,231

Hid Interest Expense

29,20030,30031,00032,500

Hid Interest Income

9,5595,3596,5596,759

Hid Total Other Finance Cost

3,790-210-510-510

Total Other Income Expense Net

-28,088-47,788-44,088-45,788

Income Before Tax

380,700354,300378,500345,500

Tax Provision

107,70091,90088,00048,800

[-] Net Income Applicable To Common Shares

269,100260,800239,200246,800

Hid [-] Net Income

269,100260,800239,200246,800

HidHid [-] Net Income Including Non-Controlling Interests

273,000262,400290,500296,700

HidHidHid Net Income From Continuing Ops

272,900262,300290,100296,400

HidHidHid Discontinued Operations

- - - -

HidHid Minority Interest Expense

4,8002,500-100-1,200

Hid Preferred Stock And Other Adjustments

0.00.00.00.0

Diluted EPS

2.272.192.012.08

Diluted Average Shares

117,931118,715118,900118,901

EBITDA

554,300530,100529,700526,500

EBIT

410,600385,300409,900380,500