Ajax-Loading

Company Selected - Comfort Systems USA Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

1,434,4011,223,6471,022,558837,622

Hid Depreciation

89,16983,54697,27794,316

Hid Stock Based Compensation

38,22833,17821,80920,263

Hid Other Non-Cash Items

250,384147,619117,656145,877

Hid [-] Change In Working Capital

741,038181,497-67,667-143,234

HidHid Change Receivables

-896,702-779,717-614,243-592,146

HidHid Change To Inventory

-33,729-30,471-24,411-23,062

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-3,155-6,353-5,277-26,565

[-] Total Cash From Operating Activities

2,550,0651,663,1341,186,356928,279

Hid Capital Expenditures

-390,259-280,168-154,903-129,489

Hid Investments

-85,635-185,231-250,709-275,485

Hid Other Cashflows From Investing Activities

-275,854-89,091-61,660129,489

[-] Total Cashflows From Investing Activities

-751,748-554,490-467,272-275,485

Hid Net Borrowings

-47,141-43,21356,94156,937

Hid (+)Sale or (-)Purchase Of Stock

86,29388,8210.0-139,974

Hid Dividends Paid

-91,585-79,294-68,833-60,118

Hid Other Cashflows From Financing Activities

-222,800-229,552-275,233-64,699

[-] Total Cashflows From Financing Activities

-275,233-263,238-287,125-207,854

Hid Begin Period CashFlow

1,050,164981,898860,523331,710

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

804,63068,266121,375528,813

[-] End Period Cash Flow

1,854,7941,050,164981,898860,523

Free Cash Flow to the Firm (FCFF)

2,167,7181,391,0051,039,005805,284

Free Cash Flow to Equity (FCFE)

2,112,6651,339,7531,088,394855,727