Ajax-Loading

Company Selected - Freeport-McMoran Copper & Gold Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

4,590,0005,187,0004,152,0003,735,000

Hid Depreciation

-1,134,00048,0000.02,296,000

Hid Stock Based Compensation

174,000213,000199,000167,000

Hid Other Non-Cash Items

2,180,000-53,0001,090,000871,000

Hid [-] Change In Working Capital

-115,000436,0000.0-497,000

HidHid Change Receivables

67,00019,000-521,000-66,000

HidHid Change To Inventory

-818,000-365,000-709,000-450,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

224,000216,000169,000-219,000

[-] Total Cash From Operating Activities

5,919,0006,047,0005,610,0006,353,000

Hid Capital Expenditures

-4,058,000-4,257,000-4,456,000-4,639,000

Hid Investments

-1,010,000.00-2,266,000.00-3,442,000.00-4,673,000

Hid Other Cashflows From Investing Activities

1,056,000.002,228,000.003,400,000.004,639,000

[-] Total Cashflows From Investing Activities

-4,217,000-4,281,000-4,472,000-4,673,000

Hid Net Borrowings

85,000-42,000381,000-433,000

Hid (+)Sale or (-)Purchase Of Stock

-197,000-139,000-101,000-173,000

Hid Dividends Paid

-1,524,000-1,523,000-1,298,000-865,000

Hid Other Cashflows From Financing Activities

-490,000-861,000-858,000-1,772,000

[-] Total Cashflows From Financing Activities

-2,126,000-2,565,000-1,876,000-3,243,000

Hid Begin Period CashFlow

4,149,0004,173,0004,548,0004,020,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

251,000-24,000-375,000528,000

[-] End Period Cash Flow

4,400,0004,149,0004,173,0004,548,000

Free Cash Flow to the Firm (FCFF)

2,136,4192,058,0501,394,5871,929,698

Free Cash Flow to Equity (FCFE)

1,946,0001,748,0001,535,0001,281,000