Ajax-Loading

Company Selected - Expedia Group Inc. - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

1,388,0001,108,0001,172,0001,234,000

Hid Depreciation

879,000865,000847,000838,000

Hid Stock Based Compensation

386,000443,000452,000458,000

Hid Other Non-Cash Items

-6,000935,0001,028,0001,009,000

Hid [-] Change In Working Capital

1,017,000-609,000-407,000-528,000

HidHid Change Receivables

-749,000-865,000-734,000-467,000

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

110,00036,00066,00074,000

[-] Total Cash From Operating Activities

3,774,0002,778,0003,158,0003,085,000

Hid Capital Expenditures

-983,000-958,000-952,000-933,000

Hid Investments

-693,000-1,033,000-1,406,000-1,262,000

Hid Other Cashflows From Investing Activities

983,000958,000952,000933,000

[-] Total Cashflows From Investing Activities

-693,000-1,033,000-1,406,000-1,262,000

Hid Net Borrowings

-59,000-59,000-59,0000.0

Hid (+)Sale or (-)Purchase Of Stock

-1,801,000-1,739,000-1,580,000-1,839,000

Hid Dividends Paid

-151,000-102,000-51,0000.0

Hid Other Cashflows From Financing Activities

66,00081,00064,00051,000.00

[-] Total Cashflows From Financing Activities

-1,902,000-1,776,000-1,583,000-1,745,000

Hid Begin Period CashFlow

8,455,0007,734,0005,574,0006,046,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-1,193,000721,0002,160,000-472,000

[-] End Period Cash Flow

7,262,0008,455,0007,734,0005,574,000

Free Cash Flow to the Firm (FCFF)

2,895,3361,924,9992,313,4012,262,256

Free Cash Flow to Equity (FCFE)

2,725,0001,754,0002,140,0002,145,000.00