Ajax-Loading

Company Selected - Expeditors International of Washington, Inc. - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

921,332837,993812,048846,974

Hid Depreciation

54,88856,04056,76957,875

Hid Stock Based Compensation

75,43870,50569,23167,425

Hid Other Non-Cash Items

5,97423,37929,27622,400

Hid [-] Change In Working Capital

-79,620-1,01652,889-13,286

HidHid Change Receivables

-643,425-125,54632,116118,829

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-5,471-13,788-13,712-8,470

[-] Total Cash From Operating Activities

972,541973,1131,006,501972,918

Hid Capital Expenditures

-48,677-52,561-53,101-50,176

Hid Investments

- -15,851.00-28,847.00-38,893.00

Hid Other Cashflows From Investing Activities

- 15,875.0029,027.0039,078.00

[-] Total Cashflows From Investing Activities

-18,973-44,189-44,703-49,067

Hid Net Borrowings

-1,151-1,044-3,713-12,244

Hid (+)Sale or (-)Purchase Of Stock

-901,367-777,576-667,306-872,970

Hid Dividends Paid

-209,068-207,437.00-207,437-205,588

Hid Other Cashflows From Financing Activities

55,87164,791.0064,79157,507

[-] Total Cashflows From Financing Activities

-1,060,783-926,334-802,477-1,022,107

Hid Begin Period CashFlow

1,316,4971,314,2851,190,1671,156,162

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-285,0492,212124,11834,005

[-] End Period Cash Flow

1,031,4481,316,4971,314,2851,190,167

Free Cash Flow to the Firm (FCFF)

- - - -

Free Cash Flow to Equity (FCFE)

922,713919,508949,687910,498