Ajax-Loading

Company Selected - ESAB Corp - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

366,512401,342421,223249,409

Hid Depreciation

98,995102,53384,10575,493

Hid Stock Based Compensation

21,36715,52416,93717,849

Hid Other Non-Cash Items

-175,445-185,209-187,137-93,882

Hid [-] Change In Working Capital

-4,527-20,509-38,89754,223

HidHid Change Receivables

-30,394-41,807-40,014-16,154

HidHid Change To Inventory

-19,685-10,300-5,570-19,768

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-48,034-41,609-35,664-12,702

[-] Total Cash From Operating Activities

258,868272,072260,567290,390

Hid Capital Expenditures

-62,261-53,696-47,287-52,362

Hid Investments

-363,559.00-459,364.00-462,053.00-553,535

Hid Other Cashflows From Investing Activities

11,180.0020,360.0027,654.0052,362

[-] Total Cashflows From Investing Activities

-1,881,849-490,621-479,882-553,535

Hid Net Borrowings

1,328,343974,909158,566253,767

Hid (+)Sale or (-)Purchase Of Stock

- - - -

Hid Dividends Paid

-24,385-23,144-21,913-20,678

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

1,581,363912,999113,701218,356

Hid Begin Period CashFlow

1,004,790185,863218,219258,223

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-787,299818,927-32,356-40,004

[-] End Period Cash Flow

217,4911,004,790185,863218,219

Free Cash Flow to the Firm (FCFF)

271,826285,946273,885296,184

Free Cash Flow to Equity (FCFE)

1,524,9501,193,285371,846491,795