Ajax-Loading

Company Selected - Equals Group PLC - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in GBP, Thousands06/30/202403/31/202412/31/202309/30/2023View Chart

Hid Net Income

8,1427,746.0010,1409,744.00

Hid Depreciation

8,6608,276.0010,1219,264.00

Hid Stock Based Compensation

1,7441,419.001,4191,374.00

Hid Other Non-Cash Items

-4,2901,847.001,84717,286.00

Hid [-] Change In Working Capital

-6,134-671.00-671-66.00

HidHid Change Receivables

-6,088-6,416.00-8,132-14,878.50

HidHid Change To Inventory

-171-80.00-52-61.50

HidHid Change To Liabilities

- 2,678.005,356.005,356.00

HidHid Change In Other Working Capital

- 2,678.002,678.0010,508.00

Hid Cash Flows Other Operating

0.0-6,141.00-6,141-15,962.00

[-] Total Cash From Operating Activities

8,12212,476.0018,52723,452.00

Hid Capital Expenditures

-199-3,484.00-3,684-6,488.50

Hid Investments

- - - -

Hid Other Cashflows From Investing Activities

- - - -

[-] Total Cashflows From Investing Activities

- -4,415.50-8,831.00-13,246.50

Hid Net Borrowings

-1,856.00-2,063.50-2,271-622.50

Hid (+)Sale or (-)Purchase Of Stock

-4.00-4.00-4-1.00

Hid Dividends Paid

-2,804-928.00-928-626.00

Hid Other Cashflows From Financing Activities

1,411.001,411.001,411-2,998.50

[-] Total Cashflows From Financing Activities

-3,721-1,761.00-1,957-4,413.00

Hid Begin Period CashFlow

18,662 - 17,923 -

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

20,474 - 739 -

[-] End Period Cash Flow

20,474 - 18,662 -

Free Cash Flow to the Firm (FCFF)

8,0679,120.0314,97117,100.49

Free Cash Flow to Equity (FCFE)

-1,552.006,928.5012,57216,341.00