Ajax-Loading

Company Selected - Entra ASA - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in NOK, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

1,386,0001,247,0001,166,00014,000

Hid Depreciation

8,0008,0007,0007,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

1,376,0001,373,0001,441,0001,520,000

Hid [-] Change In Working Capital

-2,546,000-2,614,000-1,945,000-1,521,000

HidHid Change Receivables

- - - -

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

2,661,0002,577,0002,239,0002,326,000

Hid Capital Expenditures

-4,000-4,000-2,000-2,000

Hid Investments

-609,000-608,0005,910,0006,939,000

Hid Other Cashflows From Investing Activities

6,092,000.006,092,0006,508,0006,508,000

[-] Total Cashflows From Investing Activities

5,479,000.005,479,0006,208,0006,626,000

Hid Net Borrowings

-205,000-351,000-521,000-560,000

Hid (+)Sale or (-)Purchase Of Stock

- - - -

Hid Dividends Paid

0.00.00.00.0

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

-7,687,000.00-7,687,000-7,848,000-7,885,000

Hid Begin Period CashFlow

242,000231,000264,000215,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

49,000-22,000-33,00093,000

[-] End Period Cash Flow

292,000242,000231,000264,000

Free Cash Flow to the Firm (FCFF)

3,640,1153,565,9813,289,5423,466,878

Free Cash Flow to Equity (FCFE)

2,452,0002,222,0001,508,0001,121,000