Ajax-Loading

Company Selected - Energean Oil & Gas PLC - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in , Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

210,350188,403.00281,644505,802

Hid Depreciation

375,962292,967.00347,754416,251

Hid Stock Based Compensation

3,6784,110.004,110.008,156.00

Hid Other Non-Cash Items

582,947469,534.00513,027296,100

Hid [-] Change In Working Capital

42,75886,991.0043,412-36,898

HidHid Change Receivables

-83,233-108,429.00-108,429-65,229.00

HidHid Change To Inventory

20,6877,344.003,210-16,515

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

0.00.0-2,071.00-2,071.00

[-] Total Cash From Operating Activities

1,149,586975,896.001,121,7671,121,231

Hid Capital Expenditures

-798,594-734,818.00-809,702-579,905

Hid Investments

-415,962.00-761,308.00-809,419-540,278

Hid Other Cashflows From Investing Activities

593,682.00812,904.00834,095490,291.00

[-] Total Cashflows From Investing Activities

-786,989-809,419.00-911,223-756,089.00

Hid Net Borrowings

23,000.0023,000.0023,000-25,000

Hid (+)Sale or (-)Purchase Of Stock

- - - -

Hid Dividends Paid

-333,617-223,515.00-333,515-383,865

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

-241,289-214,150.00-426,037-386,829.00

Hid Begin Period CashFlow

235,270 - 255,556259,177

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

400,650 - -20,28653,800

[-] End Period Cash Flow

400,650 - 235,270255,556

Free Cash Flow to the Firm (FCFF)

472,977352,112.97450,753713,727

Free Cash Flow to Equity (FCFE)

150,203.00150,203.00150,203145,979