Ajax-Loading

Company Selected - Engie S.A. - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in EUR, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

3,625,5004,106,000.004,106,0004,997,000.00

Hid Depreciation

3,895,5005,115,000.005,115,0005,425,000.00

Hid Stock Based Compensation

117,00097,000.0097,00046,000.00

Hid Other Non-Cash Items

-3,443,500381,000.00381,0005,810,000.00

Hid [-] Change In Working Capital

-3,971,5002,938,000.002,938,000636,000.00

HidHid Change Receivables

4,266,000.004,266,000.004,266,000-1,232,000.00

HidHid Change To Inventory

1,140,000.001,140,000.001,140,000-121,000.00

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

0.00.00.0-4,743,000.00

[-] Total Cash From Operating Activities

223,00012,637,000.0012,637,00012,171,000.00

Hid Capital Expenditures

-7,073,000-9,385,000.00-9,385,000-8,278,000.00

Hid Investments

- - - -

Hid Other Cashflows From Investing Activities

- - - -

[-] Total Cashflows From Investing Activities

-1,280,000-11,576,000.00-11,576,000-13,225,000.00

Hid Net Borrowings

2,800,0002,380,000.002,380,0005,797,000.00

Hid (+)Sale or (-)Purchase Of Stock

-323,500-86,000.00-86,000-8,000.00

Hid Dividends Paid

-2,507,000-4,147,000.00-4,147,000-4,126,000.00

Hid Other Cashflows From Financing Activities

-810,500914,000.00914,000861,000.00

[-] Total Cashflows From Financing Activities

-841,000-939,000.00-939,0002,524,000.00

Hid Begin Period CashFlow

16,928,000 - 17,374,000 -

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-1,932,000 - -446,000 -

[-] End Period Cash Flow

14,996,000 - 16,928,000 -

Free Cash Flow to the Firm (FCFF)

-4,796,6065,054,423.975,054,4245,256,203.64

Free Cash Flow to Equity (FCFE)

-4,050,0005,632,000.005,632,0009,690,000.00