Ajax-Loading

Company Selected - EMCOR Group Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

1,439,1581,337,6241,272,8171,130,371

Hid Depreciation

204,665197,049186,420171,715

Hid Stock Based Compensation

-3,091-3,686-5,00620,550

Hid Other Non-Cash Items

-348,720-349,590-340,092-224,010

Hid [-] Change In Working Capital

24,99035,762203,979148,525

HidHid Change Receivables

-437,768.00-437,768.00-437,768 -

HidHid Change To Inventory

-26,951.00-26,951.00-26,95117,982.00

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-27,184-23,009-16,0550.0

[-] Total Cash From Operating Activities

1,289,8181,194,1501,302,0631,247,151

Hid Capital Expenditures

-118,436-115,331-112,750-98,537

Hid Investments

-38,894.00-102,278.00-977,719.00-1,033,316

Hid Other Cashflows From Investing Activities

26,657.0054,700.0080,831.0098,537

[-] Total Cashflows From Investing Activities

-87,518-69,895-873,586-1,033,316

Hid Net Borrowings

-252,586-252,563-2,692-2,793

Hid (+)Sale or (-)Purchase Of Stock

9,553-16,368-154,093-84,395

Hid Dividends Paid

-57,969-51,382-45,023-45,332

Hid Other Cashflows From Financing Activities

-456,347-466,975-461,953-462,840

[-] Total Cashflows From Financing Activities

-757,349-787,288-663,761-595,360

Hid Begin Period CashFlow

916,4201,111,968656,317487,161

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

7,991-195,548455,651169,156

[-] End Period Cash Flow

924,411916,4201,111,968656,317

Free Cash Flow to the Firm (FCFF)

1,314,1251,220,7351,412,3851,410,965

Free Cash Flow to Equity (FCFE)

918,796826,2561,186,6211,145,821