Ajax-Loading

Company Selected - Dick’s Sporting Goods Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From February To January - All Figures are in USD, Thousands10/31/202507/31/202504/30/202501/31/2025View Chart

Hid Net Income

1,020,8711,173,4721,154,3001,165,307

Hid Depreciation

441,592414,712406,792400,409

Hid Stock Based Compensation

120,93676,13772,92471,001

Hid Other Non-Cash Items

-29,999-34,65413,407-4,232

Hid [-] Change In Working Capital

-479,247-277,416-385,498-305,813

HidHid Change Receivables

-13,09010,861-4,780-11,865

HidHid Change To Inventory

-194,929-225,890-368,205-501,033

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

96,53669,077-3,763-14,837

[-] Total Cash From Operating Activities

1,170,6891,421,3281,258,1621,311,835

Hid Capital Expenditures

-1,030,299-956,536-909,765-802,565

Hid Investments

-888,183.00-1,078,550-1,024,252-796,558

Hid Other Cashflows From Investing Activities

763,072.00956,536909,765802,565

[-] Total Cashflows From Investing Activities

-900,600-1,078,550-1,024,252-796,558

Hid Net Borrowings

6,92219,42315,812-153,365

Hid (+)Sale or (-)Purchase Of Stock

-1,001,313-705,827-458,063-263,021

Hid Dividends Paid

-394,162-374,685-367,253-361,727

Hid Other Cashflows From Financing Activities

483,488257,395-37,553151,982

[-] Total Cashflows From Financing Activities

-905,065-803,694-847,057-626,131

Hid Begin Period CashFlow

1,231,0221,035,8891,689,9401,458,655

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-409,691195,133-654,051231,285

[-] End Period Cash Flow

821,3311,231,0221,035,8891,689,940

Free Cash Flow to the Firm (FCFF)

185,989506,172387,704549,806

Free Cash Flow to Equity (FCFE)

147,312484,215364,209355,905