Ajax-Loading

Company Selected - DR Horton Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From October To September - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

3,083,4003,189,3003,350,4003,600,900

Hid Depreciation

112,200108,400104,900101,300

Hid Stock Based Compensation

137,400131,800129,400131,000

Hid Other Non-Cash Items

171,300230,700228,500233,900

Hid [-] Change In Working Capital

-231,800-35,700-231,800-713,600

HidHid Change Receivables

-114,300.00-114,300657,700 -

HidHid Change To Inventory

-121,900128,100417,300-460,100

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

80,10027,40046,80067,400

[-] Total Cash From Operating Activities

3,352,6003,651,9003,628,2003,420,900

Hid Capital Expenditures

-173,000-154,400-151,500-137,400

Hid Investments

-45,200.00-74,200.00-111,600.00-168,700

Hid Other Cashflows From Investing Activities

43,800.0089,800.00124,100.00137,400

[-] Total Cashflows From Investing Activities

-258,700-234,600-227,800-168,700

Hid Net Borrowings

-177,6007,300416,8003,700

Hid (+)Sale or (-)Purchase Of Stock

-2,940,200-3,498,200-3,910,900-4,345,000

Hid Dividends Paid

-506,700-502,000-497,800-494,800

Hid Other Cashflows From Financing Activities

60031,70075,50073,200

[-] Total Cashflows From Financing Activities

-3,623,900-3,961,200-3,916,400-4,762,900

Hid Begin Period CashFlow

1,974,2002,553,0003,033,3002,664,900

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

160,700-578,800-480,300368,400

[-] End Period Cash Flow

2,134,9001,974,2002,553,0003,033,300

Free Cash Flow to the Firm (FCFF)

3,355,7003,669,0063,640,3433,446,519

Free Cash Flow to Equity (FCFE)

3,002,0003,504,8003,893,5003,287,200