Ajax-Loading

Company Selected - Dell Technologies Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From February To January - All Figures are in USD, Thousands04/30/202601/31/202610/31/202507/31/2025View Chart

Hid Net Income

8,409,0005,936,0005,330,0004,909,000

Hid Depreciation

3,049,0003,029,0003,030,0003,039,000

Hid Stock Based Compensation

722,000723,000720,000753,000

Hid Other Non-Cash Items

153,000714,000269,000385,000

Hid [-] Change In Working Capital

-104,000843,000-2,452,000-1,618,000

HidHid Change Receivables

-18,544,000-9,762,000-2,764,000-4,534,000

HidHid Change To Inventory

-7,968,000-3,987,000-602,000-1,613,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

241,000-60,000199,0009,000

[-] Total Cash From Operating Activities

12,470,00011,185,0007,096,0007,477,000

Hid Capital Expenditures

-3,028,000-2,633,000-2,647,000-2,617,000

Hid Investments

-663,000-628,000-1,396,000-1,945,000

Hid Other Cashflows From Investing Activities

657,0001,206,0002,005,0002,617,000

[-] Total Cashflows From Investing Activities

-3,034,000-2,055,000-2,038,000-1,945,000

Hid Net Borrowings

2,161,0006,482,0006,040,0003,995,000

Hid (+)Sale or (-)Purchase Of Stock

-5,310,000-6,014,000-5,297,000-4,482,000

Hid Dividends Paid

-1,527,000-1,459,000-1,424,000-1,385,000

Hid Other Cashflows From Financing Activities

-979,000-473,000-81,000-62,000

[-] Total Cashflows From Financing Activities

-5,655,000-1,464,000-762,000-1,934,000

Hid Begin Period CashFlow

11,706,0009,733,0008,291,0007,853,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

47,0001,973,0001,442,000438,000

[-] End Period Cash Flow

11,753,00011,706,0009,733,0008,291,000

Free Cash Flow to the Firm (FCFF)

10,765,1089,851,8595,694,9616,051,377

Free Cash Flow to Equity (FCFE)

11,603,00015,034,00010,489,0008,855,000