Ajax-Loading

Company Selected - Cavco Industries Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in , Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

181,180190,551184,420196,815

Hid Depreciation

24,56523,04321,61820,241

Hid Stock Based Compensation

13,32012,78312,29510,869

Hid Other Non-Cash Items

67,497103,088115,260115,520

Hid [-] Change In Working Capital

-9,324-71,763-97,463-135,493

HidHid Change Receivables

-119,255-179,684-124,926-138,481

HidHid Change To Inventory

-3,0554,879614-14,398

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

9,1829,7892,6342,464

[-] Total Cash From Operating Activities

286,420267,491238,764210,416

Hid Capital Expenditures

-51,761-35,406-33,499-30,443

Hid Investments

-25,567.00-33,282-30,015-33,075

Hid Other Cashflows From Investing Activities

-162,887.00-153,749-146,31730,443

[-] Total Cashflows From Investing Activities

-242,212-222,437-209,831-33,075

Hid Net Borrowings

-246.00-295-234-236

Hid (+)Sale or (-)Purchase Of Stock

-139,888-159,888-164,125-162,490

Hid Dividends Paid

- - - -

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

-146,415-162,787-165,087-163,604

Hid Begin Period CashFlow

257,612242,472399,954368,424

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

8,60515,140-157,48231,530

[-] End Period Cash Flow

266,217257,612242,472399,954

Free Cash Flow to the Firm (FCFF)

235,530232,987206,183180,452

Free Cash Flow to Equity (FCFE)

185,454.00231,790205,031179,737