Ajax-Loading

Company Selected - Carpenter Technology Corporation - Cashflow Statement















Ajax-Loading
Fiscal Year is From July To June - All Figures are in USD, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

413,700376,000357,900268,800

Hid Depreciation

141,400139,200137,400136,000

Hid Stock Based Compensation

23,70022,80022,30021,100

Hid Other Non-Cash Items

24,30029,30045,100112,900

Hid [-] Change In Working Capital

-155,600-109,500-196,600-157,000

HidHid Change Receivables

-34,600-1,800-81,300-62,600

HidHid Change To Inventory

-28,000-60,400-34,400-19,900

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-8,100-17,400-14,300-20,700

[-] Total Cash From Operating Activities

439,400440,400351,800361,100

Hid Capital Expenditures

-170,000-154,300-124,000-105,500

Hid Investments

-168,600-152,900-123,300-104,800

Hid Other Cashflows From Investing Activities

170,000154,300124,000105,500

[-] Total Cashflows From Investing Activities

-168,600-152,900-123,300-104,800

Hid Net Borrowings

-39,900-40,400-28,700-62,200

Hid (+)Sale or (-)Purchase Of Stock

-118,900-101,900-88,600-51,300

Hid Dividends Paid

-40,300-40,300-40,300-40,400

Hid Other Cashflows From Financing Activities

-11,20015,50030,20046,500

[-] Total Cashflows From Financing Activities

-210,300-167,100-127,400-107,400

Hid Begin Period CashFlow

315,500151,500162,100150,200

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-107,500164,000-10,60011,900

[-] End Period Cash Flow

208,000315,500151,500162,100

Free Cash Flow to the Firm (FCFF)

317,111337,564279,532305,256

Free Cash Flow to Equity (FCFE)

229,500245,700199,100193,400