Ajax-Loading

Company Selected - Cencora Inc. - Cashflow Statement















Ajax-Loading
Fiscal Year is From October To September - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

2,632,6172,557,5031,633,5881,556,062

Hid Depreciation

1,065,6881,077,007775,366628,594

Hid Stock Based Compensation

82,67849,127143,633147,963

Hid Other Non-Cash Items

-168,129-190,7531,443,9631,473,156

Hid [-] Change In Working Capital

864,940-1,488,361238,82335,424

HidHid Change Receivables

-1,700,424-2,014,043-1,779,907-1,923,411

HidHid Change To Inventory

-1,326,607-1,423,883-3,134,103-1,269,429

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

343,153271,61153,36033,921

[-] Total Cash From Operating Activities

4,820,9472,276,1344,288,7333,875,120

Hid Capital Expenditures

-760,845-718,022-681,464-667,981

Hid Investments

-321,940.00-556,631.00-4,634,254.00-4,977,293

Hid Other Cashflows From Investing Activities

249,812.00433,028.00562,088.00667,981

[-] Total Cashflows From Investing Activities

-5,736,305-5,730,847-4,933,569-4,977,293

Hid Net Borrowings

3,147,3194,117,928-326,3603,195,668

Hid (+)Sale or (-)Purchase Of Stock

-992,563-405,369-455,369-848,438

Hid Dividends Paid

-468,073-458,977-452,709-437,081

Hid Other Cashflows From Financing Activities

-116,519299,891317,606338,965

[-] Total Cashflows From Financing Activities

1,570,1643,553,473-916,8322,249,114

Hid Begin Period CashFlow

2,236,2621,808,6934,394,5492,275,326

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

628,695427,569-2,585,8562,080,812

[-] End Period Cash Flow

2,864,9572,236,2621,808,6934,356,138

Free Cash Flow to the Firm (FCFF)

4,435,6141,915,6903,948,2653,523,871

Free Cash Flow to Equity (FCFE)

7,207,4215,676,0403,280,9096,402,807