Ajax-Loading

Company Selected - ConocoPhillips - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

8,859,0009,185,0009,543,0009,245,000

Hid Depreciation

11,165,00010,662,00010,134,0009,599,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

3,063,0002,912,0003,453,0003,758,000

Hid [-] Change In Working Capital

-1,038,000-509,000579,000-181,000

HidHid Change Receivables

3,000563,00094,000-262,000

HidHid Change To Inventory

81,000-95,000-39,000-68,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

19,935,00019,820,00021,254,00020,124,000

Hid Capital Expenditures

-16,645,000-12,897,000-12,580,000-12,118,000

Hid Investments

-10,186,000-9,665,000-11,355,000-11,150,000

Hid Other Cashflows From Investing Activities

16,645,00012,897,00012,580,00012,118,000

[-] Total Cashflows From Investing Activities

-10,186,000-9,665,000-11,355,000-11,150,000

Hid Net Borrowings

366,000367,000-1,258,000-3,125,000

Hid (+)Sale or (-)Purchase Of Stock

-5,946,000-5,839,000-5,638,000-5,463,000

Hid Dividends Paid

-3,854,000-3,789,000-3,720,000-3,646,000

Hid Other Cashflows From Financing Activities

-279,000-326,0001,469,0003,399,000

[-] Total Cashflows From Financing Activities

-9,713,000-9,587,000-9,147,000-8,835,000

Hid Begin Period CashFlow

4,901,0006,309,0005,905,0005,522,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

359,000-1,408,000715,000383,000

[-] End Period Cash Flow

5,260,0004,901,0006,620,0005,905,000

Free Cash Flow to the Firm (FCFF)

4,034,2437,709,0639,439,4168,774,220

Free Cash Flow to Equity (FCFE)

3,656,0007,290,0007,416,0004,881,000