Ajax-Loading

Company Selected - Core & Main Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From February To January - All Figures are in USD, Thousands04/30/202601/31/202610/31/202507/31/2025View Chart

Hid Net Income

463,000455,000456,000459,000

Hid Depreciation

191,000192,000194,000195,000

Hid Stock Based Compensation

15,00017,00017,00017,000

Hid Other Non-Cash Items

-95,0007,0008,0002,000

Hid [-] Change In Working Capital

50,000-49,000-82,000-82,000

HidHid Change Receivables

70,00026,00037,000-39,000

HidHid Change To Inventory

-26,000-70,000-65,000-83,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

31,00028,00024,00015,000

[-] Total Cash From Operating Activities

655,000650,000617,000606,000

Hid Capital Expenditures

-47,000-46,000-42,000-42,000

Hid Investments

-12,000.00-28,000.00-59,000.00-198,000

Hid Other Cashflows From Investing Activities

10,000.0023,000.0034,000.0042,000

[-] Total Cashflows From Investing Activities

-150,000-145,000-102,000-198,000

Hid Net Borrowings

-124,000-117,000-258,000-173,000

Hid (+)Sale or (-)Purchase Of Stock

-157,000-108,000-105,000-155,000

Hid Dividends Paid

- - - -

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

-363,000-293,000-436,000-396,000

Hid Begin Period CashFlow

220,00089,00025,0008,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-70,000131,00064,00017,000

[-] End Period Cash Flow

150,000220,00089,00025,000

Free Cash Flow to the Firm (FCFF)

704,550703,309676,365672,013

Free Cash Flow to Equity (FCFE)

484,000487,000317,000391,000