Ajax-Loading

Company Selected - Clearwater Paper Corporation - Income Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands, Except for the Diluted EPS Figure06/30/202603/31/202612/31/202509/30/2025View Chart

Total Revenue

1,520,5001,537,5001,555,4001,556,100

[-] Cost of Goods Sold (COGS) incl. D&A

1,495,8001,459,4001,439,7001,442,900

Hid COGS excluding D&A

1,401,8001,365,6001,347,3001,382,700

Hid Depreciation & Amortization Expense

94,00093,80092,40060,200

Gross Profit

24,70078,100115,700113,200

[-] Operating Expenses

77,50092,400103,400111,200

Hid Selling General Administrative (SG&A)

85,70091,20099,800105,900

Hid Research & Development

- - - -

Hid Other Operating Expenses

-8,2001,2003,6005,300

Operating Income

-52,800-14,30012,3002,000

[-] Net Interest Income

-19,500-18,500-17,000-17,400

Hid Interest Expense

19,40017,80016,50018,100

Hid Interest Income

5,9005,9006,2002,500

Hid Total Other Finance Cost

6,0006,6006,7001,800

Total Other Income Expense Net

-51,700-54,600-72,400-93,900

Income Before Tax

-104,500-68,900-60,100-91,900

Tax Provision

-19,600-9,100-7,200-16,100

[-] Net Income Applicable To Common Shares

-49,300-25,100-18,600142,200

Hid [-] Net Income

-49,300-25,100-18,600-164,900

HidHid [-] Net Income Including Non-Controlling Interests

-84,900-59,800-52,900-75,800

HidHidHid Net Income From Continuing Ops

-84,900-59,800-52,900-75,800

HidHidHid Discontinued Operations

- - - -

HidHid Minority Interest Expense

-35,600-34,700-34,30089,100

Hid Preferred Stock And Other Adjustments

0.00.00.0-307,100

Diluted EPS

-3.05-1.55-1.148.34

Diluted Average Shares

16,12616,08016,06716,142

EBITDA

10,60042,70048,80017,100

EBIT

-83,400-51,100-43,600-73,800