Ajax-Loading

Company Selected - Climb Global Solutions - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

21,33622,09919,56318,610

Hid Depreciation

7,6126,8455,7154,708

Hid Stock Based Compensation

4,8344,6604,5714,070

Hid Other Non-Cash Items

3,9324,2033,8253,710

Hid [-] Change In Working Capital

8,278-18,419-4,9683,145

HidHid Change Receivables

24,449-102,108-61,165-123,965

HidHid Change To Inventory

1,311-1,618-4531,200

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-1,516-721-553-500

[-] Total Cash From Operating Activities

44,47618,66728,15333,743

Hid Capital Expenditures

-3,550-4,510-5,019-5,470

Hid Investments

-3,836-25,468-25,977-26,428

Hid Other Cashflows From Investing Activities

3,5504,5105,0195,470

[-] Total Cashflows From Investing Activities

-3,836-25,468-25,977-26,428

Hid Net Borrowings

-546-575-2,075-6,631

Hid (+)Sale or (-)Purchase Of Stock

-2,285-2,293-2,036-1,585

Hid Dividends Paid

-3,068-3,057-3,048-3,038

Hid Other Cashflows From Financing Activities

-6,962-6,964-5,598-1,707

[-] Total Cashflows From Financing Activities

-12,861-12,889-12,757-12,961

Hid Begin Period CashFlow

28,58732,46129,77822,139

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

21,255-3,8742,6837,639

[-] End Period Cash Flow

49,84228,58732,46129,778

Free Cash Flow to the Firm (FCFF)

41,28014,46023,36228,373

Free Cash Flow to Equity (FCFE)

40,38013,58221,05921,642