Ajax-Loading

Company Selected - Civitas Resources Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

638,110756,913848,913838,913

Hid Depreciation

1,991,5681,490,5681,523,5681,545,568

Hid Stock Based Compensation

49,15050,81149,81147,811

Hid Other Non-Cash Items

66,579382,177-70,82375,177

Hid [-] Change In Working Capital

-135,715-190,445220,555184,555

HidHid Change Receivables

116,96423,964113,964-20,036

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

125,378125,378104,37878,378

[-] Total Cash From Operating Activities

2,735,0702,710,1082,771,1082,865,108

Hid Capital Expenditures

-1,801,415-1,848,185-1,892,185-1,972,185

Hid Investments

-2,329,697-2,603,398-2,604,265-2,671,882

Hid Other Cashflows From Investing Activities

1,801,4151,848,1851,892,0521,971,669

[-] Total Cashflows From Investing Activities

-2,329,697-2,603,398-2,604,398-2,672,398

Hid Net Borrowings

295,499495,499354,499-891,501

Hid (+)Sale or (-)Purchase Of Stock

-481,444-307,433-433,433-429,433

Hid Dividends Paid

-188,629-293,485-395,485-493,485

Hid Other Cashflows From Financing Activities

-22,048-24,453275,547570,547

[-] Total Cashflows From Financing Activities

-396,622-129,872-198,872-1,243,872

Hid Begin Period CashFlow

69,00020,00076,00047,075

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-13,00049,000-56,00028,751

[-] End Period Cash Flow

56,00069,00020,00075,826

Free Cash Flow to the Firm (FCFF)

1,275,6161,166,1531,149,8371,133,452

Free Cash Flow to Equity (FCFE)

1,229,1541,357,4221,233,4221,422