Ajax-Loading

Company Selected - Centerra Gold Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

338,71775,32144,41880,394

Hid Depreciation

119,665118,707120,798130,662

Hid Stock Based Compensation

10,1635,3984,8745,203

Hid Other Non-Cash Items

-221,47741,92933,681-8,715

Hid [-] Change In Working Capital

15,709-4,8657,81823,632

HidHid Change Receivables

-80,001-41,055-36,607739

HidHid Change To Inventory

-34,90712,94317,8357,336

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

75,56643,83945,99467,225

[-] Total Cash From Operating Activities

338,343280,329257,583298,401

Hid Capital Expenditures

-208,228-211,395-190,146-184,291

Hid Investments

-256,490-236,107-199,057-193,202

Hid Other Cashflows From Investing Activities

208,228211,395190,146184,291

[-] Total Cashflows From Investing Activities

-256,490-236,107-199,057-193,202

Hid Net Borrowings

-10,856-10,6224,01725,746

Hid (+)Sale or (-)Purchase Of Stock

-76,232-66,199-49,016-44,053

Hid Dividends Paid

-41,603-42,359-42,672-43,510

Hid Other Cashflows From Financing Activities

4,2944,875-10,287-31,650

[-] Total Cashflows From Financing Activities

-124,397-114,305-97,958-93,467

Hid Begin Period CashFlow

522,340608,174624,673604,340

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

39,456-85,834-16,49920,333

[-] End Period Cash Flow

561,796522,340608,174624,673

Free Cash Flow to the Firm (FCFF)

111,08749,52748,84296,505

Free Cash Flow to Equity (FCFE)

119,25958,31271,454139,856