Ajax-Loading

Company Selected - Celsius Holdings Inc - Income Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands, Except for the Diluted EPS Figure06/30/202603/31/202612/31/202509/30/2025View Chart

Total Revenue

3,047,2742,968,6082,515,2692,125,838

[-] Cost of Goods Sold (COGS) incl. D&A

1,561,4101,495,5811,247,9361,033,662

Hid COGS excluding D&A

1,524,4511,459,6071,218,4851,010,760

Hid Depreciation & Amortization Expense

36,95935,97429,45122,902

Gross Profit

1,485,8641,473,0271,267,3331,092,176

[-] Operating Expenses

1,244,7961,164,2491,045,517995,675

Hid Selling General Administrative (SG&A)

912,802928,815802,510749,968

Hid Research & Development

- - - 200.00

Hid Other Operating Expenses

331,994235,434243,007245,507

Operating Income

241,068308,778221,81696,501

[-] Net Interest Income

-38,435-44,589-27,892-11,728

Hid Interest Expense

54,30660,82048,97736,452

Hid Interest Income

15,87116,23121,08524,595

Hid Total Other Finance Cost

0.00.00.0-129

Total Other Income Expense Net

-99,427-107,202-96,783-4,291

Income Before Tax

141,641201,576125,03392,210

Tax Provision

12,52427,89717,03427,826

[-] Net Income Applicable To Common Shares

110,245173,679107,99964,384

Hid [-] Net Income

110,245173,679107,99964,384

HidHid [-] Net Income Including Non-Controlling Interests

129,117173,679107,99964,384

HidHidHid Net Income From Continuing Ops

129,117173,679107,99964,384

HidHidHid Discontinued Operations

- - - -

HidHid Minority Interest Expense

18,8720.00.00.0

Hid Preferred Stock And Other Adjustments

0.00.00.00.0

Diluted EPS

0.410.690.460.25

Diluted Average Shares

256,933259,764237,172237,172

EBITDA

232,906298,370203,461151,435

EBIT

195,947262,396174,010128,533