Ajax-Loading

Company Selected - Coeur Mining Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

850,407799,280585,872408,755

Hid Depreciation

513,592319,028257,457213,977

Hid Stock Based Compensation

27,72724,53819,20914,760

Hid Other Non-Cash Items

278,272179,28575,72072,482

Hid [-] Change In Working Capital

-47,965-2,511115,32243,542

HidHid Change Receivables

7,290-15,366-6,688-7,937

HidHid Change To Inventory

-80,591-70,253-51,798-43,336

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-155,672-159,540-166,701-177,431

[-] Total Cash From Operating Activities

1,466,3611,160,080886,879576,085

Hid Capital Expenditures

-310,141-245,239-221,162-207,563

Hid Investments

-59,235-119,763.00-66,459.00-114,244

Hid Other Cashflows From Investing Activities

49,641109,841.00159,843.0061,835

[-] Total Cashflows From Investing Activities

-190,347-125,773-127,842-259,972

Hid Net Borrowings

-96,141-168,935-251,386-265,171

Hid (+)Sale or (-)Purchase Of Stock

-118,043-9,625.00-9,32315,787

Hid Dividends Paid

-20,6450.00.00.0

Hid Other Cashflows From Financing Activities

-1,0986,963.006,963.006,963.00

[-] Total Cashflows From Financing Activities

-331,680-267,350-260,631-272,100

Hid Begin Period CashFlow

846,000553,597266,342113,470

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

209,882289,572287,255154,706

[-] End Period Cash Flow

1,055,882843,169553,597268,176

Free Cash Flow to the Firm (FCFF)

1,160,517897,818626,531305,003

Free Cash Flow to Equity (FCFE)

1,060,079745,906414,331103,351