Ajax-Loading

Company Selected - Crown Holdings Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

783,000718,000770,0001,013,000

Hid Depreciation

466,000464,000456,000444,000

Hid Stock Based Compensation

45,00047,00048,00047,000

Hid Other Non-Cash Items

220,000269,000261,000-216,000

Hid [-] Change In Working Capital

214,000-32,000-1,00062,000

HidHid Change Receivables

- - - -

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-21,000-23,000-23,000-12,000

[-] Total Cash From Operating Activities

1,707,0001,443,0001,511,0001,338,000

Hid Capital Expenditures

-527,000-467,000-413,000-330,000

Hid Investments

-102,000-151,000-117,00075,000

Hid Other Cashflows From Investing Activities

159,000200,000210,000330,000

[-] Total Cashflows From Investing Activities

-470,000-418,000-320,00075,000

Hid Net Borrowings

-329,000-355,000-593,000-1,231,000

Hid (+)Sale or (-)Purchase Of Stock

-813,000-514,000-505,000-414,000

Hid Dividends Paid

-137,000-129,000-120,000-119,000

Hid Other Cashflows From Financing Activities

-198,000-220,000-124,000-182,000

[-] Total Cashflows From Financing Activities

-1,477,000-1,218,000-1,342,000-1,946,000

Hid Begin Period CashFlow

695,000879,0001,278,0001,038,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-39,000-184,000-514,000134,000

[-] End Period Cash Flow

656,000695,000764,0001,172,000

Free Cash Flow to the Firm (FCFF)

1,486,9661,284,1251,410,2381,332,997

Free Cash Flow to Equity (FCFE)

851,000621,000505,000-223,000